Consolidated Income Statement

Consolidated Income Statement

(EUR 000) Note 31.12.2009 of which from related parties 31.12.2008 of which from related parties
Revenue 16.116.2 1,175,640 136,946 1,105,515 151,683
Other operating income 16.116.3 21,661 93 21,689 282
Raw materials and consumables used 16.116.4 (205,983) (6,291) (247,572) (8,889)
Purchase of services 16.116.4 (557,401) (81,831) (464,368) (80,131)
Personnel costs 16.5 (280,643)  
(266,608)  
Amortisation, depreciation and impairment 16.6 (13,644)  
(14,233)  
Other operating expenses 16.116.7 (15,960) (17) (15,146) (4)
Changes in inventories of work in progress, semi-finished and finished goods  
250  
(2,578)  
(-) Work performed by the Group and capitalised 16.8 1,132  
863  
EBIT  
125,052  
117,562  
Finance income 16.116.9 39,557 1,938 22,938 4,903
Finance costs 16.116.9 (40,836) (59) (18,323) (321)
Share of profit (loss) of equity accounted investments 16.10 1,020  
(150)  
Profit (loss) before taxes  
124,793  
122,027  
Income taxes 16.11 (36,993)  
(44,428)  
Net Profit (loss)  
87,800  
77,599  
Equity holders of the Company  
87,756  
77,544  
Minority interests  
44  
55  
Earnings per share  
 
 
 
 
Basic and diluted  
0.88  
0.78  

Consolidated Statement of comprehensive income

(EUR 000) 31.12.2009 31.12.2008
Profit (loss) for the year 87,800 77,599
Other comprehensive income

- Actuarial gains (losses) on defined-benefit plans 436 (1,476)
- Changes in Cash Flow Hedges (7,420) 13,831
- Tax on expense/(income) recognised in equity 635 (3,920)
- Translation differences 8,743 (4,644)
Other comprehensive income, net of tax 2,394 3,791
Total comprehensive income (expense) for the year 90,194 81,390
Attributable to:

- Equity holders of the Company 90,173 81,281
- Minority interests 21 109